RBL1

Comparison with  peers:                   (Year ended March  2016)      (Figs in Rs. Crore)

 Bank RBL Bank DCB Karnataka City Union Federal Yes Bank Indu sind Kotak HDFC
Face Value 10 10 10 1 2 10 10 5 2
Market / Issue Price 225 113.4 142 127.95 64.95 1290.7 1173.8 762 1252.5
Total Income 3235 1919 5023 3354.19 8609 16262 14877 27974.5 74373
NPM % 9.04 11.45 8.32 15.1 6.14 18.76 19.74 16.95 20.42
Basic EPS 9.6 6.86 22.91 7.44 2.69 64.58 40.64 21.84 48.61
P/E 23.44 16.53 6.2 16.85 24.14 19.59 29.14 34.89 25.77
RoNW 9.79 11.18 11.27 14.57 6.19 18.38 13.2 10.37 16.91
NAV 92.02 61.19 195.83 51.02 46.87 327.26 291.02 181.86 292.72
Equity 341.64 284.44 188.46 59.82 343.79 420.53 525.64 917.19 505.64
P/BV 2.45 1.85 0.73 2.51 1.39 3.94 4.03 4.19 4.28
Market cap 76,869 32,255 26,761 7,654 22,329 5,42,778 6,16,996 6,98,899 6,33,314
 Bank RBL Bank DCB Karnataka City Union Federal Yes Bank Indu sind Kotak HDFC
CAGR sales 3yrs 47.6 22.85 9.87 10.39 7.88 17.73 18.36 23.47 19.75
CAGR sales ttm 37.3 19.68 4.6 9.01 3.75 16.67 20.07 38.37 22.24
CAGR NP 5yrs 88.4 56.63 15.32 15.67 -4.11 28.41 31.56 17,14 25.64
CAGR NP  3yrs 46.6 23.35 5.99 11.41 -17.19 24.96 29.3 16.47 22.27
CAGR NP ttm 41.2 0.66 -2.66 12.18 -45.89 28 29.67 40.01 20.24
Dividend  % 15 Nil 50 120 35 100 45 10 475
No. of Branches (approx) 201 200 600 525 1252 500 905 1298 4541
Gross NPA 0.98 1.51 3.44 2.41 2.84 0.76 0.87 2.4 0.94
Net NPA 0.59 0.75 2.35 1.53 1.64 0.29 0.36 1.1 0.28
Retrun on Assets (ROA) % 0.9 1.1 0.77 1.5 0.56 1.7 1.82 1.76 1.92

 

Advertisements